Consolidated Data Tables, Sensitivity Workings, Material Reference Data
Annexure to the White Paper: Notional Decarbonization Assessment for a 50,000 sq ft Commercial Interior Project
These tables form part of the original work of Amit Garg and IǪUBX Private Limited and must be read in conjunction with the accompanying white paper; all rights are reserved. This publication is an original work of Amit Garg and IǪUBX Private Limited; all rights in its text, frameworks, analyses, calculations, diagrams and presentation are reserved. Expanded clause is given in the end of the document
Annexure A: Consolidated Carbon Impact Tables
Initial Embodied Carbon — All Systems
All values in tCO2e unless stated otherwise.
| # | System | Quantity | Conv. Unit Carbon | Conv. Initial (tCO2e) | IQUBX Unit Carbon | IQUBX
Initial (tCO2e) |
Initial Saving (tCO2e) |
| 1 | Glass partitions | 2,044 sqm | 58.0 kg/sqm | 118.6 | 50.5 kg/sqm | 103.2 | 15.4 |
| 2 | Solid partitions | 1,672 sqm | 95.0 kg/sqm | 158.8 | 72.0 kg/sqm | 120.4 | 38.4 |
| 3 | SkyHatch ceiling | Package | Package | 18.0 | Package | 22.0 | -4.0 |
| 4 | Workstations | 350 nos | 0.18 t/unit | 63.0 | 0.12 t/unit | 42.0 | 21.0 |
| 5 | Baffle ceilings | 743 sqm | 25.0 kg/sqm | 18.6 | 18.0 kg/sqm | 13.4 | 5.2 |
| 6 | Doors and frames | 120 nos | 0.35 t/unit | 42.0 | 0.25 t/unit | 30.0 | 12.0 |
| 7 | Pods | 10 nos | 3.0 t/unit | 30.0 | 2.3 t/unit | 23.0 | 7.0 |
| 8 | Feature panelling | 557 sqm | 55.0 kg/sqm | 30.6 | 45.0 kg/sqm | 25.1 | 5.5 |
| Total | 479.6 | 379.1 | 100.5 |
Whole Interior Carbon Impact Summary
| Parameter | Value |
| Total interior initial embodied carbon (at 500 kgCO2e/sqm) | 2,322.0 tCO2e |
| Assessed systems as share of total | 21% |
| Conventional 10-year total | 2,694.8 tCO2e |
| IQUBX 10-year total | 2,304.2 tCO2e |
| Absolute saving | 390.6 tCO2e |
| % reduction in total 10-year interior lifecycle carbon | 14.5% |
| % avoided carbon relative to initial interior embodied carbon | 16.8% |
Composition of Total Saving
| Component | tCO2e | Share |
| Initial embodied carbon saving | 100.5 | 25.7% |
| Lifecycle avoided carbon saving | 290.1 | 74.3% |
| Total | 390.6 | 100% |
-
Lifecycle Replacement Factors — All Systems
All lifecycle add-on values in tCO2e. Replacement factor = lifecycle add-on carbon as percentage of initial carbon.
| # | System | Conv.
Replacement Factor |
Conv. Lifecycle Add-On (tCO2e) | IQUBX
Replacement Factor |
IQUBX Lifecycle Add-On (tCO2e) | Lifecycle Saving (tCO2e) |
| 1 | Glass partitions | 75% | 88.9 | 22% | 22.7 | 66.2 |
| 2 | Solid partitions | 95% | 150.9 | 25% | 30.1 | 120.8 |
| 3 | SkyHatch ceiling | 250% | 45.0 | 55% | 12.0 | 33.0 |
| 4 | Workstations | 55% | 34.7 | 15% | 6.3 | 28.4 |
| 5 | Baffle ceilings | 35% | 6.5 | 10% | 1.3 | 5.2 |
| 6 | Doors and frames | 25% | 10.5 | 10% | 3.0 | 7.5 |
| 7 | Pods | 70% | 21.0 | 15% | 3.5 | 17.5 |
| 8 | Feature panelling | 50% | 15.3 | 15% | 3.8 | 11.5 |
| Total | 372.8 | 82.7 | 290.1 |
Lifecycle add-on carbon reduction: 290.1 / 372.8 = 77.8%
Total 10-Year Carbon — All Systems (Detailed)
All values in tCO2e.
| # | System | Conv. Initial | Conv. Lifecycle | Conv. 10-yr Total | IQUBX
Initial |
IQUBX
Lifecycle |
IQUBX 10-
yr Total |
System Saving | % Red. |
| 1 | Glass partitions | 118.6 | 88.9 | 207.5 | 103.2 | 22.7 | 125.9 | 81.6 | 39% |
| 2 | Solid partitions | 158.8 | 150.9 | 309.7 | 120.4 | 30.1 | 150.5 | 159.2 | 51% |
| 3 | SkyHatch ceiling | 18.0 | 45.0 | 63.0 | 22.0 | 12.0 | 34.0 | 29.0 | 46% |
| 4 | Workstations | 63.0 | 34.7 | 97.7 | 42.0 | 6.3 | 48.3 | 49.4 | 51% |
| 5 | Baffle ceilings | 18.6 | 6.5 | 25.1 | 13.4 | 1.3 | 14.7 | 10.4 | 41% |
| 6 | Doors and frames | 42.0 | 10.5 | 52.5 | 30.0 | 3.0 | 33.0 | 19.5 | 37% |
| 7 | Pods | 30.0 | 21.0 | 51.0 | 23.0 | 3.5 | 26.5 | 24.5 | 48% |
| 8 | Feature panelling | 30.6 | 15.3 | 45.9 | 25.1 | 3.8 | 28.9 | 17.0 | 37% |
| Total | 479.6 | 372.8 | 852.4 | 379.1 | 82.7 | 461.8 | 390.6 | 45.8% |
Annexure B: Sensitivity Analysis — Detailed Workings
Lifecycle Replacement Factor Sensitivity (±25%)
| Scenario | Conv. 10-yr Total | IQUBX 10-yr Total | Total Saving | % Reduction |
| Base case | 852.4 | 461.8 | 390.6 | 45.8% |
| Conservative (-25% conv. factors) | 759.5 | 441.1 | 318.4 | 41.9% |
| Favourable (+25% conv. factors) | 945.3 | 482.5 | 462.8 | 49.0% |
Even under the most conservative scenario, the total saving remains above 318 tCO2e with a reduction above 41%. The directional conclusion holds robustly across the full range.
Glass Reuse Rate Sensitivity
| Glass Reuse Rate | Glass Partition Saving | Impact on Total Saving |
| 75% (base case) | 81.6 tCO2e | 390.6 tCO2e |
| 60% | 72.8 tCO2e | 381.8 tCO2e |
| 50% | 66.9 tCO2e | 375.9 tCO2e |
Recycled Aluminium Content Sensitivity
| Recycled Content | Carbon Reduction Factor | Initial Saving | Total Saving |
| 75% (base) | 50% frame reduction | 100.5 tCO2e | 390.6 tCO2e |
| 50% (conservative) | 33% frame reduction | 78.2 tCO2e | 368.3 tCO2e |
Solid Partition Lifecycle Factor Sensitivity
| Conv. Lifecycle Factor | Solid Partition Saving | Impact on Total Saving |
| 120% (higher churn) | 178.7 tCO2e | 410.1 tCO2e |
| 95% (base case) | 159.2 tCO2e | 390.6 tCO2e |
| 70% (reduced) | 119.5 tCO2e | 350.9 tCO2e |