Consolidated Data Tables, Sensitivity Workings, Material Reference Data

Annexure to the White Paper: Notional Decarbonization Assessment for a 50,000 sq ft Commercial Interior Project

These tables form part of the original work of Amit Garg and IǪUBX Private Limited and must be read in conjunction with the accompanying white paper; all rights are reserved. This publication is an original work of Amit Garg and IǪUBX Private Limited; all rights in its text, frameworks, analyses, calculations, diagrams and presentation are reserved. Expanded clause is given in the end of the document


Annexure A: Consolidated Carbon Impact Tables

Initial Embodied Carbon — All Systems

All values in tCO2e unless stated otherwise.

# System Quantity Conv. Unit Carbon Conv. Initial (tCO2e) IQUBX Unit Carbon IQUBX

Initial (tCO2e)

Initial Saving (tCO2e)
1 Glass partitions 2,044 sqm 58.0 kg/sqm 118.6 50.5 kg/sqm 103.2 15.4
2 Solid partitions 1,672 sqm 95.0 kg/sqm 158.8 72.0 kg/sqm 120.4 38.4
3 SkyHatch ceiling Package Package 18.0 Package 22.0 -4.0
4 Workstations 350 nos 0.18 t/unit 63.0 0.12 t/unit 42.0 21.0
5 Baffle ceilings 743 sqm 25.0 kg/sqm 18.6 18.0 kg/sqm 13.4 5.2
6 Doors and frames 120 nos 0.35 t/unit 42.0 0.25 t/unit 30.0 12.0
7 Pods 10 nos 3.0 t/unit 30.0 2.3 t/unit 23.0 7.0
8 Feature panelling 557 sqm 55.0 kg/sqm 30.6 45.0 kg/sqm 25.1 5.5
Total 479.6 379.1 100.5

Whole Interior Carbon Impact Summary

Parameter Value
Total interior initial embodied carbon (at 500 kgCO2e/sqm) 2,322.0 tCO2e

 

Assessed systems as share of total 21%
Conventional 10-year total 2,694.8 tCO2e
IQUBX 10-year total 2,304.2 tCO2e
Absolute saving 390.6 tCO2e
% reduction in total 10-year interior lifecycle carbon 14.5%
% avoided carbon relative to initial interior embodied carbon 16.8%

Composition of Total Saving

Component tCO2e Share
Initial embodied carbon saving 100.5 25.7%
Lifecycle avoided carbon saving 290.1 74.3%
Total 390.6 100%
  • Lifecycle Replacement Factors — All Systems

All lifecycle add-on values in tCO2e. Replacement factor = lifecycle add-on carbon as percentage of initial carbon.

 

# System Conv.

Replacement Factor

Conv. Lifecycle Add-On (tCO2e) IQUBX

Replacement Factor

IQUBX Lifecycle Add-On (tCO2e) Lifecycle Saving (tCO2e)
1 Glass partitions 75% 88.9 22% 22.7 66.2
2 Solid partitions 95% 150.9 25% 30.1 120.8
3 SkyHatch ceiling 250% 45.0 55% 12.0 33.0
4 Workstations 55% 34.7 15% 6.3 28.4
5 Baffle ceilings 35% 6.5 10% 1.3 5.2
6 Doors and frames 25% 10.5 10% 3.0 7.5
7 Pods 70% 21.0 15% 3.5 17.5
8 Feature panelling 50% 15.3 15% 3.8 11.5
Total 372.8 82.7 290.1

Lifecycle add-on carbon reduction: 290.1 / 372.8 = 77.8%

Total 10-Year Carbon — All Systems (Detailed)

All values in tCO2e.

# System Conv. Initial Conv. Lifecycle Conv. 10-yr Total IQUBX

Initial

IQUBX

Lifecycle

IQUBX 10-

yr Total

System Saving % Red.
1 Glass partitions 118.6 88.9 207.5 103.2 22.7 125.9 81.6 39%
2 Solid partitions 158.8 150.9 309.7 120.4 30.1 150.5 159.2 51%
3 SkyHatch ceiling 18.0 45.0 63.0 22.0 12.0 34.0 29.0 46%
4 Workstations 63.0 34.7 97.7 42.0 6.3 48.3 49.4 51%
5 Baffle ceilings 18.6 6.5 25.1 13.4 1.3 14.7 10.4 41%
6 Doors and frames 42.0 10.5 52.5 30.0 3.0 33.0 19.5 37%
7 Pods 30.0 21.0 51.0 23.0 3.5 26.5 24.5 48%
8 Feature panelling 30.6 15.3 45.9 25.1 3.8 28.9 17.0 37%
Total 479.6 372.8 852.4 379.1 82.7 461.8 390.6 45.8%

Annexure B: Sensitivity Analysis — Detailed Workings

Lifecycle Replacement Factor Sensitivity (±25%)

Scenario Conv. 10-yr Total IQUBX 10-yr Total Total Saving % Reduction
Base case 852.4 461.8 390.6 45.8%
Conservative (-25% conv. factors) 759.5 441.1 318.4 41.9%
Favourable (+25% conv. factors) 945.3 482.5 462.8 49.0%

Even under the most conservative scenario, the total saving remains above 318 tCO2e with a reduction above 41%. The directional conclusion holds robustly across the full range.

Glass Reuse Rate Sensitivity

Glass Reuse Rate Glass Partition Saving Impact on Total Saving
75% (base case) 81.6 tCO2e 390.6 tCO2e
60% 72.8 tCO2e 381.8 tCO2e
50% 66.9 tCO2e 375.9 tCO2e

Recycled Aluminium Content Sensitivity

Recycled Content Carbon Reduction Factor Initial Saving Total Saving
75% (base) 50% frame reduction 100.5 tCO2e 390.6 tCO2e
50% (conservative) 33% frame reduction 78.2 tCO2e 368.3 tCO2e

Solid Partition Lifecycle Factor Sensitivity

Conv. Lifecycle Factor Solid Partition Saving Impact on Total Saving
120% (higher churn) 178.7 tCO2e 410.1 tCO2e
95% (base case) 159.2 tCO2e 390.6 tCO2e
70% (reduced) 119.5 tCO2e 350.9 tCO2e

Add a Comment

Your email address will not be published. Required fields are marked *